All you have to do, is to calculate the values of [z1, z2, R] also to make a matched Wilkinson Power divider, you need a matching transformer at port 2 and 3 (o/p ports), in micro-strip technology it is just a quarter wavelength of impedance z, you will need 2 quarter wavelengths and you can calculate its impedance with z3 = sqrt(50xz1) for port 2 and z4 = sqrt(50xz2), where z1 and z2 are the impedance of the 2 branches port 2 and 3 respectively before the matching transformer.
z1 = 294.89427878
z2 = 29.48942788
z3 = 88.9139705
z4 = 28.11706626
R = 173.92527131
There are many Wilkinson power divider calculator online you can use.